Česká pojišťovna a.s. - Výroční zpráva 2014

B.1. Group entities

The consolidated financial statements are made up of those of the Parent Company and of its directly or indirectly controlled subsidiaries. All companies satisfying the requisites of control as required by IFRS standards are included in the consolidation.

Following the endorsement in the European Union, starting 1st January 2014 the Group adopted new standard IFRS 10 Consolidated Financial Statements which replaces all the guidance on control and consolidation in IAS 27, “Consolidated and Separate Financial Statements”, and SIC-12, “Consolidation – Special Purpose Entities” (see note C.6.2).

IFRS 10 redefines control introducing three conditions which have to be met for considering an entity as controlled:
(a) power over the investee
(b) exposure, or right to variable returns
(c) the ability to affect those returns through power over the investee.

The application of this new standard and control definition impacted the financial position of the Group by deconsolidation of several investment funds where the consolidation conclusion has been evaluated and such evaluation resulted in changes compared to previous years. The deconsolidated investment funds are presented in table below.

Subsidiaries deconsolidated after adoption of IFRS 10

CompanyCountry
1. Zajištěný fond kvalifikovaných investorůCzech Republic
4. Zajištěný otevřený podílový fond ČPICzech Republic
7. Zajištěný otevřený podílový fond ČPICzech Republic
9. Zajištěný fond kvalifikovaných investorůCzech Republic
10. Zajištěný fond kvalifikovaných investorůCzech Republic
11. Zajištěný fond kvalifikovaných investorůCzech Republic
Dynamický fond fondů otevřený podílový fondCzech Republic
II. Zajištěný otevřený podílový fond ČPICzech Republic
III. Zajištěný otevřený podílový fond ČPICzech Republic
Komoditní zajištěný otevřený podílový fond ČPICzech Republic
PFO ČPI – Fond globálních značekCzech Republic
PFO ČPI – Fond nemovitostních akciíCzech Republic
Vyvážený fond fondů otevřený podílový fondCzech Republic

The impact of the adoption of IFRS 10 on the financial position of the Group is described in table below.

Statement of financial position

(CZK million)1st January 2013 before restatement1 January 2013 after correction of erorr*IFRS 10 impact1st January 2013 restated
3.2 Investments in subsidiaries and associated companies1111376387
3.4 Loans and receivables3,1813,181(50)3,131
3.5 Available for sale financial assets128,234128,234727128,961
3.6 Financial assets at fair value through profit or loss30,03130,312(2,347)27,965
5.3 Trade and other receivables2,7322,732(80)2,652
5.4 Current income tax receivables7777(27)50
7 Cash and cash equivalents9,6479,647(324)9,323
Impact on Total Assets(1,725)
4.2 Other financial liabilities68,76169,042(1,625)67,417
5.3 Current income tax payables733733(31)702
5.4 Other payables1,6861,686(22)1,664
6.2 Other liabilities2,1352,135(19)2,116
Impact on Total Liabilities(1,697)
(CZK million)1st January 2014 before restatement1st January 2014 after correction of error *IFRS 10 impact1st January 2014 restated
3.2 Investments in subsidiaries and associated companies1111376387
3.5 Available-for-sale financial assets132,151132,1511,026133,177
3.6 Financial assets at fair value through profit or loss28,87629,494(1,813)27,681
5.3 Trade and other receivables2,1812,181(3)2,178
5.4 Current income tax receivables408408(26)382
7 Cash and cash equivalents8,4738,473(1,201)7,272
Impact on Total Assets(1,641)
4.1 Financial liabilities through profit or loss1,9561,956351,991
4.2 Other financial liabilities79,22979,847(1,587)78,260
5.3 Current income tax payables5353(40)13
5.4 Other payables1,6171,617(9)1,608
6.2 Other liabilities1,4791,479(10)1,469
Impact on Total Liabilities(1,611)

XLS

* The correction of previous year error is described in the chapter C.6.1

Income statement

(CZK million)Income statement for the year 2013 before restatementIFRS 10 impactIncome statement 2013 for the year 2013 restated
Impact on income
1.3 Net income/(losses) from financial instruments at fair value through profit or loss(1,227)(528)(1,755)
of which net income/(losses) from financial investments relating to unit-linked policies
101374475
1.4 Share of results of associates accounted for using the equity method1212
1.6 Income from other financial instruments and investment properties6,6111186,729
1.6.3 Realized gains1,6501181,768
1.7 Other income3,566(11)3,555
Impact on expenses
2.2 Fee and commission expenses and expenses from financial service activities(435)204(231)
2.3 Expenses from other financial instruments and investment properties(3,207)(33)(3,240)
2.3.3 Realised losses(1,201)(33)(1,234)
2.4 Acquisition and administration costs(6,224)5(6,219)
2.4.2 Investment management expenses(221)5(216)
2.5 Other expenses(1,505)5(1,500)
Change in net assets attributable to unitholders(191)191
EARNINGS BEFORE TAXES5,395(36)5,359
Income taxes(899)42(857)
NET PROFIT OF THE YEAR4,49664,502
Result of the period attributable to the equityholders of the parent
4,42254,427
Result of the period attributable to non-controlling interests
74175

XLS

(CZK million)For the year 2013 before restatementIFRS 10 impactFor the year 2013 restated
Total comprehensive income2,65382,661
Net cash flow from operating activities4,697(876)3,821
Net cash flow from investing activities(2,402)(1)(2,403)
Net cash flow from financing activities(3,442)(3,442)
Net increase (decrease) in cash and cash equivalents(1,147)(877)(2,024)

XLS

Applied for the disclosures, the transition guidance for the adoption of IFRS 10, IFRS 11 and IFRS 12 provides a relief from full retrospective application whereby an entity needs only to make a retrospective adjustment for the annual period immediately preceding the date of initial application of these standards.

The Group consolidates all material subsidiaries, immaterial subsidiaries are summarised in table F.3.2. The Group structure and the changes as compared to the previous year are presented below.

For the year ended 31 December 2014
Company
CountryProportion of ownership interestProportion of voting rights
1. Fond kvalifikovaných investorů GPHCzech Republic83.483.4
City Empiria, a.s.Czech Republic76.376.3
Česká pojišťovna ZDRAVÍ a.s.Czech Republic100.0100.0
ČP DIRECT, a.s.Czech Republic100.0100.0
ČP INVEST investiční společnost, a.s.Czech Republic100.0100.0
ČP INVEST Realitní Uzavřený Investiční Fond, a.s.Czech Republic76.376.3
Generali PPF Services, a.s.Czech Republic80.080.0
PALAC KRIZIK a.s.*Czech Republic88.288.2
Pankrác Services s.r.o.Czech Republic100.0100.0
Pařížská 26, s.r.o.Czech Republic100.0100.0
Penzijní společnost České pojišťovny, a.s. including Transformovaný fondCzech Republic100.0100.0
Solitaire Real Estate a.s.Czech Republic76.376.3
Univerzální správa majetku, a.s.Czech Republic100.0100.0
Generali PPF Konzervativní fondIreland33.333.3
Generali PPF Fond globálních značekIreland56.056.0
Generali PPF Fond ropy a energetikyIreland42.042.0
Generali PPF Fond nových ekonomikIreland46.646.6
Generali PPF Komoditní fondIreland65.565.5
Generali PPF Východoevropský akciový fondIreland79.779.7
Generali PPF Východoevropský dluhopisový fondIreland77.677.6
Generali PPF Dynamický balancovaný fondIreland40.240.2
Generali PPF Balancovaný fondIreland49.849.8
CP Strategic Investment N.V.Netherlands100.0100.0
Generali SAF de Pensii Private S.A.Romania99.999.9
Apollo Business Center IV a. s.Slovakia100.0100.0

* Entity acquired in 2014

XLS

For the year ended 31 December 2013 (restated)
Company
CountryProportion of ownership interestProportion of voting rights
1. Fond kvalifikovaných investorů GPHCzech Republic83.483.4
City Empiria, a.s.Czech Republic67.667.6
Česká pojišťovna ZDRAVÍ a.s.Czech Republic100.0100.0
ČP DIRECT, a.s.Czech Republic100.0100.0
ČP INVEST investiční společnost, a.s.Czech Republic100.0100.0
ČP INVEST Realitní Uzavřený Investiční Fond, a.s.Czech Republic67.667.6
Generali PPF Services, a.s.Czech Republic80.080.0
Pankrác Services s.r.o.Czech Republic100.0100.0
Pařížská 26, s.r.o. *Czech Republic100.0100.0
Penzijní fond České pojišťovny, a.s. including Transformed fundCzech Republic96.796.7
Solitaire Real Estate a.s.Czech Republic67.667.6
Univerzální správa majetku, a.s.Czech Republic100.0100.0
Generali PPF Konzervativní fondIreland41.241.2
Generali PPF Fond globálních značekIreland51.851.8
Generali PPF Fond ropy a energetikyIreland41.041.0
Generali PPF Fond nových ekonomikIreland48.448.4
Generali PPF Komoditní fondIreland67.567.5
Generali PPF Východoevropský akciový fondIreland84.284.2
Generali PPF Východoevropský dluhopisový fondIreland77.677.6
CP Strategic Investment N.V.Netherlands96.796.7
Generali SAF de Pensii Private S.A.Romania99.999.9
Apollo Business Center IV a. s.*Slovakia100.0100.0

* Entity acquired in 2013

XLS

The tables below present the list of investment funds that are (based on newly applied IFRS standard IFRS 10, IFRS 11 and IFRS 12) considered associates and are reported within the financial investments using the equity method.

For the year ended 31 December 2014
Company
Country
PFO ČPI – Fond nemovitostních akciíCzech Republic
PFO ČPI – Fond živé planetyCzech Republic
For the year ended 31 December 2013 (restated)
Company
Country
PFO ČPI – Fond nemovitostních akciíCzech Republic
PFO ČPI – Fond živé planetyCzech Republic

More detailed information about significant transactions with subsidiaries of the Group is provided below.

  1. Increase of share in CP Strategic Investment N.V.
    On 30 April 2014, the share in CP Strategic Investment N.V. was incread from 96.7% to 100% by purchase of 7,425 shares from ZFP Group. The total purchase price amounted to CZK 100 million.
  1. Increase of share in ČP INVEST Realitní uzavřený investiční fond a.s.
    Shareholder’s of the Company at their meeting agreed to increase share capital by CZK 78 million issuing 78 shares with nominal value of CZK 1 million each. On 14 May 2014, Česká Pojišťovna increased the share in ČP INVEST Realitní uzavřený investiční fond a.s. subscribing 66 shares for CZK 14,5 million each. Value of investment in the Company has increased by CZK 957 million.
  1. Acquisition of PALAC KRIZIK a.s.
    Effective 30 May 2014, the Group acquired 100% shares of PALAC KRIZIK a.s., a real estate SPV owning office property in prime location in Praha, for consideration of CZK 1052 million. Out of this amount an amount of CZK 70 million represents the price adjustment. The price adjustment reflects the actual increase in the working capital less net debt of the Company as of closing date. This adjustment to initial purchase price has been calculated as at 19th August and paid at the beginning of September 2014.
    The Group also arranged an intragroup loan in the amount of CZK 1,074 million to refinance the Company´s liabilities at the transaction date.
    The transaction is regarded as an acquisition of a group of assets, as the transferred set of activities and assets does not meet the definition of IFRS 3 for a business.
    The acquisition of PALAC KRIZIK a.s. had following effect on the Group’s assets and liabilities:
    (CZK million)Amounts acquired
    Assets2,194
    Investment properties2,120
    Other assets24
    Cash and cash equivalents50
    Liabilities68
    Other liabilities68
    Net assets acquired2,126
    XLS
  1. Sale of 51 % of ČP Asistence s.r.o.
    As a part of the agreement between the Company and Europ Assistance Česká pojišťovna a.s. sold to Europ Assistance its 51 % share in ČP Asistence s.r.o. The sale was concluded on 9 December 2014. The total sale price amounted to CZK 27.6 million.
  1. New associate Europ Assistance s.r.o.
    On 9 December 2014, the Company purchased 25 % share in Europ Assistance s.r.o. for the consideration of CZK 0.967 million. On 15 December 2014 the Company increased its investment by CZK 29 milion in a form of monetary surcharge outside of the registered capital.